草莓社区

Statements of Comprehensive Income and Expenditure

STATEMENTS OF COMPREHENSIVE INCOME AND EXPENDITURE

For the Year Ended 31 July 2020

鈥�

Income Note

2018/19

拢000

Consolidated

2018/19

拢000

University

2017/18

拢000

Consolidated

2017/18

拢000

University

Tuition fees and education contracts 1 13,923 13,923 12,911 12,911
Scottish Funding Council grants 2 16,171 16,171 15,426 15,426
Research grants and contracts 3 2,192 2,167 1,954 1,917
Other income 4 6,842 6,463 6,477 6,258
Investment income 5 85 84 27 26
Donations and endowments 6 305 305 239 239
Total income 39,518 39,113 37,034 36,777
EXPENDITURE
Staff costs 7 26,712 26,567 24,041 23,913
Other operating expenses 11 11,683 11,423 11,550 11,421
Depreciation 12 5,735 5,735 5,175 5,175
Interest and other finance costs 8 1,432 1,432 1,641 1,641
Total expenditure 45,562 45,157 42,407 42,150
Surplus / (deficit) before tax (6,044) (6,044) (5,373) (5,373)
Taxation 10 - - - -
Surplus / (deficit) for the year (6,044) (6,044) (5,373) (5,373)
Unrealised surplus on revaluation of land and
buildings
30,614 30,614
Actuarial (loss) /gain in respect of pension
schemes
(7,359) (7,359) 7,677 7,677
Total comprehensive income for the year 17,211 17,211 2,304 2,304

Represented by:-

Endowment comprehensive income for the year
Unrestricted comprehensive income for the year
Revaluation reserve comprehensive income for the year

77

(13,480)

30,614

17,211

77

(13,480)

30,614

17,211

74

2,230

-

2,304

74

2,230

-

2,304

All items of income and expenditure relate to continuing activities.